Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,088/mo, and a $2,153/mo payment. Purchase price stands at $439,900, and rental yield measures 8.42% with $3,088/mo rent. Return on cash invested shows 17.03% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 89.52% and total cumulative return in cash records $130,551. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,088/mo property income covering a $2,153/mo payment rather than investor’s personal income.
Single Family
Built in 2011
6,098 sqft lot
$N/A/sqft
$310 monthly HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Listed for sale | $439,900 |
| 2025-01-31 | Listing removed | $412,000 |
| 2025-01-14 | Price change | $412,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6093.94 | -30.16% | $445,000 | -2.63% |
| 2023-02-13 | $8725.81 | 6.77% | $457,000 | 18.70% |
| 2022-02-13 | $8172.88 | 17.04% | $385,000 | 19.14% |
Listed by: Tiffany LeFevre • Fathom Realty
Mls Name: NTREIS
Mls ID: #20833137
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
