Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 289 Hilltop Dr, Justin, TX, 76247 listed at $439,900 pairs $3,092/mo rent with a $2,153/mo payment. Total monthly income runs $3,092/mo. Return on cash invested measures 19.46% in year one, and rental yield registers 8.43% at a $439,900 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,536 by year five. Five-year ROI tracks 101.7% and total cumulative return in cash totals $148,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,092/mo property income relative to a $2,153/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
6,882 sqft lot
$N/A/sqft
$218 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-11-16 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-16 | N/A | N/A | $419,726 | 8.06% |
| 2024-11-16 | $6275.84 | 11.31% | $388,435 | 10.00% |
| 2023-11-16 | $5638.08 | -10.42% | $353,123 | 10.00% |
Listed by: Rachael Polk • Real Estate Shoppe TX, LLC
Mls Name: NTREIS
Mls ID: #21113827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
