Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 908 Summerlin Dr, Granbury, TX, 76048 with 5% annual appreciation on a $579,900 basis while $5,143/mo rent supports operations. Total monthly income totals $5,143/mo and a $2,838/mo payment preserves $1,020/mo for cash returns. Annual cash flow comes to $12,235/yr on $190,787 deployed, and return on cash invested reaches 26.47% in year one. Equity gained on principal adds $3,742/yr, and five-year appreciation sums $160,216 alongside rental yield of 10.64%. Five-year ROI measures 139.23% and total cumulative return in cash totals $265,633.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,143/mo property income versus a $2,838/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $579,900 |
| 2015-05-19 | Sold | N/A |
| 2015-03-27 | Pending sale | $274,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1820.06 | -50.43% | $546,200 | 10.37% |
| 2022-08-13 | $3671.67 | -0.12% | $494,890 | 31.47% |
| 2021-08-13 | $3675.91 | N/A | $376,440 | 15.61% |
Listed by: Stephanie Simmons • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20688682
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
