9060 SW Vermillion Dr, Tualatin, OR, 97062 | $328/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9060 SW Vermillion Dr, Tualatin, OR, 97062 | $328/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2018 sft

12021 SW Barber St, Wilsonville, OR, 97070

3 Bed
2 Bath
2916 sft

9275 SE Terrace View Ct, Amity, OR, 97101

4 Bed
3 Bath
2272 sft

910 Marie St, Mount Angel, OR, 97362

3 Bed
3 Bath
2276 sft

23861 SW Dewberry Pl, Sherwood, OR, 97140

Nearby investment properties with comparable prices

The 2366 Plan, The Hearth at Millican Creek

4 Bed
3 Bath
2366 sft

The 2366 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127

4 Bed
3 Bath
2366 sft

The 2366 Plan, The Hearth at Millican Creek, Lafayette, OR, 97127

4 Bed
3 Bath
2701 sft

209 W Barbaras Way, Newberg, OR, 97132

4 Bed
3 Bath
1770 sft

400 W Dixon Dr, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tualatin at 9060 SW Vermillion Dr, Tualatin, OR, 97062 listed at $581,900 pairs $3,840/mo rent with a $2,848/mo payment to leave $328/mo cash flow. Total monthly income runs $3,840/mo, and annual cash flow reaches $3,932/yr on $191,445 cash to close. Return on cash invested measures 22.11% in year one, and rental yield registers 7.92% at a $581,900 basis. Equity gained on principal adds $3,755/yr, and annual property appreciation at 5% supports $160,768 by year five. Five-year ROI tracks 114.43% and total cumulative return in cash totals $219,065. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,840/mo property income relative to a $2,848/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The first level of this two-story home is host to the Great Room, kitchen and dining nook, arranged in a convenient and contemporary open floorplan. Sliding glass doors promote seamless indoor-outdoor living and entertaining. All four bedrooms occupy the second floor, including the luxe owner's suite with an en-suite bathroom and walk-in closet. One of the secondary bedrooms features an en-suite bathroom, while the other two share a Jack-and-Jill style bathroom between them.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97062, Tualatin, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,590 (100%)
Owner Occupied HU	6,540 (56.4%)
Renter Occupied HU	4,728 (40.8%)
Vacant Housing Units	322 ( 2.8%)
Median Home Value	$644,144
Average Home Value	$695,864