Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 9034 Smokehollow Dr, Houston, TX, 77064 generates $2,473/mo in rent and, after a $1,395/mo payment, leaves $413/mo in cash flow. Total monthly income is $2,473/mo, and annual cash flow is $4,951/yr on $94,474 invested. Return on cash invested sits at 25.15% in year one, and rental yield is 10.41% on a $284,990 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,737 over five years. Five-year ROI reaches 132.33% and total cumulative return in cash sums $125,019. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,473/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
0.29 Acres lot
$N/A/sqft
$404 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $284,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $155.99 | -87.92% | $239,102 | -8.53% |
| 2023-04-29 | $1290.95 | 7.76% | $261,413 | 11.83% |
| 2022-04-29 | $1198.01 | N/A | $233,756 | 23.80% |
Listed by: Towana Greene • Vylla Home
Mls Name: HAR
Mls Provider:
Mls ID: #67235603
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
