Pearce Plan, Freeman Ranch, Katy, TX, 77493 | $613/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pearce Plan, Freeman Ranch, Katy, TX, 77493 | $613/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Pasadena ESP Plan, Cane Crossing Estates

4 Bed
3 Bath
2217 sft

Pasadena ESP Plan, Cane Crossing Estates, Sealy, TX, 77474

5 Bed
5 Bath
3426 sft

Tuscaloosa Plan, Cane Crossing Estates, Sealy, TX, 77474

6 Bed
5 Bath
3444 sft

Davenport Plan, Cane Crossing Estates, Sealy, TX, 77474

4 Bed
4 Bath
2906 sft

Omaha Plan, Cane Crossing Estates, Sealy, TX, 77474

Nearby investment properties with comparable prices

3 Bed
2 Bath
1409 sft

31022 Brightwell Bnd, Fulshear, TX, 77441

4 Bed
2 Bath
1778 sft

2021 Woodlark Way, Sealy, TX, 77474

4 Bed
3 Bath
2173 sft

The Robin II Plan, La Segarra, Pattison, TX, 77423

4 Bed
3 Bath
2406 sft

1036 Sunlit Cir, Brookshire, TX, 77423

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Katy at Pearce Plan, Freeman Ranch, Katy, TX, 77493 offers $2,640/mo rent that, after a $1,395/mo payment, leaves $613/mo cash flow. Total monthly income is $2,640/mo, and annual cash flow is $7,359/yr on $94,474 cash. Return on cash invested measures 27.7% in year one, and rental yield stands at 11.12% at a $284,990 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,737 by year five. Five-year ROI records 145.85% and total cumulative return in cash reaches $137,787. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Designed for convenient and modern living, this new single-story home features a breezy and open layout. The foyer leads to a peninsula-style kitchen overlooking the dining area and family room, with a rear door extending to the backyard. Throughout the home are two secondary bedrooms and a tranquil owner's suite with an en-suite bathroom and a walk-in closet. A versatile two-car garage completes this floorplan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77493, Katy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	23,744 (75.7%)
Renter Occupied HU	5,525 (17.6%)
Vacant Housing Units	2,101 ( 6.7%)
Median Home Value	$360,331
Average Home Value	$412,471