Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 902 N Cedar Ridge Dr, Duncanville, TX, 75116 uses $157,463 cash to close to unlock $4,021/yr annual cash flow and $335/mo monthly cash flow. Total monthly income runs $3,713/mo, and a $2,325/mo payment keeps the spread at $335/mo. Purchase price stands at $475,000, and rental yield measures 9.38% with $3,713/mo rent. Return on cash invested shows 22.46% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 117.77% and total cumulative return in cash records $185,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,713/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $475,000 |
| 2024-09-21 | Listing removed | $475,000 |
| 2024-09-20 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $7328.22 | -8.41% | $322,250 | N/A |
| 2022-10-21 | $8001.49 | 14.77% | $322,250 | 21.67% |
| 2021-10-21 | $6971.80 | -3.37% | $264,850 | N/A |
Listed by: Lisbeth Arias • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20708628
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
