Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 928 Hickory Knob Cir, Cedar Hill, TX, 75104 listed at $475,000 pairs $2,580/mo rent with a $2,325/mo payment. Total monthly income runs $2,580/mo. Return on cash invested measures 13.65% in year one, and rental yield registers 6.52% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 70.59% and total cumulative return in cash totals $111,151. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.40 Acres lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $475,000 |
| 2024-10-17 | Pending sale | $499,900 |
| 2024-10-10 | Contingent | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $944.76 | N/A | $403,880 | 10.81% |
| 2023-12-27 | N/A | N/A | $364,480 | N/A |
| 2022-12-27 | N/A | N/A | $364,480 | 33.12% |
Listed by: Angela Hudson • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20735323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
