9013 Winding River Dr, Fort Worth, TX, 76118 | $313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9013 Winding River Dr, Fort Worth, TX, 76118 | $313/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2071 sft

5412 Durham Ave, Fort Worth, TX, 76114

3 Bed
2 Bath
1535 sft

3828 Huntwick Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1584 sft

5209 Whistler Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1169 sft

412 3rd St, Kennedale, TX, 76060

Nearby investment properties with comparable prices

3 Bed
2 Bath
1298 sft

9765 Osprey Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1575 sft

708 Carette Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1410 sft

6932 Fallbrook Ct, Fort Worth, TX, 76120

Investment Property+ 2 more

3 Bed
2 Bath
1948 sft

1412 Grantland Cir, Fort Worth, TX, 76112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 9013 Winding River Dr, Fort Worth, TX, 76118 uses $97,793 cash to close to unlock $3,757/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $2,411/mo, and a $1,444/mo payment keeps the spread at $313/mo. Purchase price stands at $295,000, and rental yield measures 9.81% with $2,411/mo rent. Return on cash invested shows 23.75% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 124.7% and total cumulative return in cash records $121,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,411/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Single Family

Built in 2002

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Move-In Ready Home with Open Layout . Welcome to this inviting 3-bedroom, 2-bathroom home featuring a bright open floor plan thats perfect for everyday living and entertaining. The spacious living room boasts warm wood-look flooring, a cozy brick fireplace, and plenty of natural light, seamlessly flowing into the dining and kitchen area. The kitchen is equipped with stainless steel appliances, abundant cabinet space, and a breakfast bar, making it ideal for both casual meals and gatherings. Retreat to the primary suite, complete with a private bath and ample closet space. Two additional bedrooms provide flexibility for family, guests, or a home office. Outside, youll love the curb appeal with a classic brick exterior, landscaped entry, and mature tree out front. The backyard offers plenty of room for entertaining, gardening, or pets. Located in a desirable neighborhood close to shopping, dining, and easy highway access this home combines comfort, convenience, and value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,640 (100%)
Owner Occupied HU	4,497 (67.7%)
Renter Occupied HU	1,835 (27.6%)
Vacant Housing Units	308 ( 4.6%)
Median Home Value	$335,346
Average Home Value	$367,708