Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9000 Dameron Dr, Fort Worth, TX, 76131 offers a 9.89% rental yield on a $350,000 purchase with $2,886/mo rent. Total monthly income registers $2,886/mo, and a $1,713/mo payment leaves $310/mo available for distribution. Annual cash flow reaches $3,719/yr on $116,025 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 121.57% and total cumulative return in cash at $141,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,886/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,488 sqft lot
$N/A/sqft
$396 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $350,000 |
| 2018-07-13 | Sold | N/A |
| 2018-05-30 | Pending sale | $292,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $6462.49 | 6.55% | $358,615 | -4.20% |
| 2023-07-16 | $6065.06 | -13.87% | $374,335 | 22.18% |
| 2022-07-16 | $7041.56 | 5.82% | $306,370 | 11.48% |
Listed by: Brittany Maley • The Cao Realty Group
Mls Name: NTREIS
Mls ID: #20999342
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
