Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7337 Moon Ridge Ct, Fort Worth, TX, 76133 offers $2,886/mo rent that, after a $1,615/mo payment, leaves $344/mo cash flow. Total monthly income is $2,886/mo, and annual cash flow is $4,130/yr on $109,378 cash. Return on cash invested measures 23.68% in year one, and rental yield stands at 10.5% at a $329,950 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,159 by year five. Five-year ROI records 125.12% and total cumulative return in cash reaches $136,855. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,886/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
10,454 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $329,950 |
| 2024-09-19 | Listing removed | $329,950 |
| 2024-08-02 | Price change | $329,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7521.60 | -1.33% | $332,407 | 13.35% |
| 2022-10-23 | $7623.23 | 17.74% | $293,247 | 21.74% |
| 2021-10-23 | $6474.82 | 9.82% | $240,879 | 12.07% |
Listed by: Monique Austin • White Rock Realty
Mls Name: NTREIS
Mls ID: #20673707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
