








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,360/mo, and a $2,540/mo payment. Purchase price stands at $519,000, and rental yield measures 7.77% with $3,360/mo rent. Return on cash invested shows 19.23% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 99.84% and total cumulative return in cash records $170,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03052, Litchfield, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,115 (100%) |
| Owner Occupied HU | 2,738 (87.9%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 39 ( 1.3%) |
| Median Home Value | $483,524 |
| Average Home Value | $521,497 |
Residential
3,160
Single Family
3,020
Multi-Family
140
Businesses
54
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gary Shakra • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5037449