8970 SW Vermillion Dr, Tualatin, OR, 97062 | $186/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1975 sft

9060 SW Vermillion Dr, Tualatin, OR, 97062

4 Bed
3 Bath
2018 sft

12021 SW Barber St, Wilsonville, OR, 97070

3 Bed
2 Bath
2916 sft

9275 SE Terrace View Ct, Amity, OR, 97101

4 Bed
3 Bath
2272 sft

910 Marie St, Mount Angel, OR, 97362

Nearby investment properties with comparable prices

5 Bed
3 Bath
2533 sft

720 E 4th St, Yamhill, OR, 97148

3 Bed
3 Bath
2010 sft

2481 N Villa Rd, Newberg, OR, 97132

3 Bed
3 Bath
2010 sft

2462 N Vale St, Newberg, OR, 97132

3 Bed
3 Bath
2010 sft

The Arcadia - Collina Plan, Collina, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tualatin at 8970 SW Vermillion Dr, Tualatin, OR, 97062 offers a 7.61% rental yield on a $605,400 purchase with $3,840/mo rent. Total monthly income registers $3,840/mo, and a $2,963/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,230/yr on $199,177 to close, and return on cash invested stands at 21.18% in year one. Equity gained on principal adds $3,907/yr while 5% annual appreciation supports $167,261 over five years. Portfolio math shows five-year ROI at 109.41% and total cumulative return in cash at $217,923. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,840/mo property income against a $2,963/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

3,400 sqft lot

$N/A/sqft

No HOA

More details about the property

This new construction home in Autumn Sunrise is minutes from I-5, dining, and shopping, and offers access to community amenities including a playground, fire pit, and a basketball court. The Kingston plan presents an inviting two-story design where the great room, dining area, and kitchen connect in an open layout with sliding doors leading to the patio. Upstairs, four bedrooms surround the landing, including a primary suite with an en-suite bath and walk-in closet. Interior highlights include quartz countertops, shaker-style cabinets, a fireplace with floating mantle, two-tone paint, and other luxury features throughout. This home also includes landscaping, fencing, and central air conditioning, plus a refrigerator, washer and dryer, and blindsall at no extra cost! Located on homesite 208, this home is expected to be complete in February 2026. Rendering is artist conception only. Photos are of a similar home, features and finishes will vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97062, Tualatin, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,590 (100%)
Owner Occupied HU	6,540 (56.4%)
Renter Occupied HU	4,728 (40.8%)
Vacant Housing Units	322 ( 2.8%)
Median Home Value	$644,144
Average Home Value	$695,864