Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 8902 Hazel Birch, Elmendorf, TX, 78112 earns $631/mo cash flow from $2,880/mo rent with a $1,548/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $7,570/yr on $104,853 capital. ROI tracks 27.13% on current figures, and rental yield reads 10.93% at a $316,300 purchase. Equity gained on principal adds $2,041/yr, and 5% annual appreciation supports $87,388 over five years. Five-year ROI reaches 142.76% and total cumulative return in cash sums $149,693. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.
Single Family
Built in 2024
6,155 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | N/A | N/A | $336,370 | 1080.25% |
| 2024-10-21 | $1040.88 | 42.81% | $28,500 | -17.15% |
| 2023-10-21 | $728.85 | N/A | $34,400 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
