Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Lauderdale at 8866 N Isles Cir, Fort Lauderdale, FL, 33321 priced at $375,000 pairs $2,879/mo rent with $16/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,879/mo, and annual cash flow comes to $193/yr on $124,313 invested. Return on cash invested is 20.06% in year one, and rental yield stands at 9.21% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 105.61% and total cumulative return in cash reaches $131,283. For financing, Ziffy Mortgage’s DSCR program evaluates $2,879/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$147 monthly HOA
Neighborhood data shown for ZIP Code: 33321, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,498 (100%) |
| Owner Occupied HU | 17,214 (70.3%) |
| Renter Occupied HU | 5,985 (24.4%) |
| Vacant Housing Units | 1,299 ( 5.3%) |
| Median Home Value | $328,775 |
| Average Home Value | $352,562 |
Residential
23,229
Single Family
14,300
Multi-Family
8,929
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $375,000 |
| 2004-08-10 | Sold | $167,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $6073.11 | 8.40% | $233,450 | 10.00% |
| 2023-02-14 | $5602.57 | 13.19% | $212,230 | 10.00% |
| 2022-02-14 | $4949.73 | 9.54% | $192,940 | 10.00% |
Listed by: ISAAC Bachar • Aspect Realty Group Inc.
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10484440
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
