Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 8837 Trace Ridge Pkwy, Fort Worth, TX, 76244 priced at $400,000 pairs $2,921/mo rent with $39/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,921/mo, and annual cash flow comes to $466/yr on $132,600 invested. Return on cash invested is 20.26% in year one, and rental yield stands at 8.76% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 106.06% and total cumulative return in cash reaches $140,632. For financing, Ziffy Mortgage’s DSCR program evaluates $2,921/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
5,488 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $400,000 |
| 2013-02-10 | Listing removed | $169,995 |
| 2013-02-09 | Listed for sale | $169,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $6117.61 | 6.13% | $350,233 | -9.80% |
| 2023-03-27 | $5764.30 | -14.09% | $388,280 | 14.84% |
| 2022-03-27 | $6709.37 | 3.57% | $338,099 | 26.15% |
Listed by: Shelli McBrayer • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20882614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
