Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 8818 Ash Meadow, Universal City, TX, 78148 offers $2,687/mo rent that, after a $1,676/mo payment, leaves $252/mo cash flow. Total monthly income is $2,687/mo, and annual cash flow is $3,021/yr on $113,539 cash. Return on cash invested measures 22.57% in year one, and rental yield stands at 9.41% at a $342,500 entry. Equity gained on principal adds $2,210/yr while 5% annual appreciation compounds into $94,626 by year five. Five-year ROI records 118.31% and total cumulative return in cash reaches $134,327. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,687/mo property income versus a $1,676/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $342,500 |
| 2025-03-23 | Listing removed | $345,000 |
| 2024-11-22 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $4041.69 | -3.21% | $300,000 | 3.31% |
| 2023-05-15 | $4175.62 | -21.86% | $290,400 | 10.00% |
| 2022-05-15 | $5343.54 | -0.57% | $264,000 | 6.49% |
Listed by: Kent Uphoff • RE/MAX Corridor
Mls Name: SABOR
Mls Provider:
Mls ID: #1867123
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
