Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 8740 Fm 2258, Grandview, TX, 76050 earns $1,137/mo cash flow from $7,181/mo rent with a $4,160/mo payment. Total monthly income totals $7,181/mo, and annual cash flow totals $13,642/yr on $279,650 capital. ROI tracks 24.94% on current figures, and rental yield reads 10.14% at a $850,000 purchase. Equity gained on principal adds $5,485/yr, and 5% annual appreciation supports $234,839 over five years. Five-year ROI reaches 130.99% and total cumulative return in cash sums $366,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,181/mo property income instead of your personal income.
Single Family
Built in 1972
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tammy Rydell • Buck Realty
Mls Name: NTREIS
Mls ID: #21022350
