Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 8726 SICILY ISLE, Universal City, TX, 78148 priced at $580,000 converts $2,580/mo rent into after a $2,839/mo obligation. Total monthly income equals $2,580/mo. Return on cash invested prints 9.81% in year one, and rental yield reads 5.34% against a $580,000 entry. Equity gained on principal adds $3,743/yr, while 5% annual appreciation compiles into $160,243 by year five. Five-year ROI reaches 50.06% and total cumulative return in cash sums $95,517. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $2,839/mo payment, not borrower’s personal income.
Single Family
Built in 1995
0.37 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $580,000 |
| 2025-01-08 | Price change | $589,000 |
| 2024-10-31 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $10307.42 | 9.48% | $544,405 | 10.00% |
| 2023-02-13 | $9415.24 | -5.36% | $494,914 | 10.00% |
| 2022-02-13 | $9948.49 | 3.86% | $449,922 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Glenibel Cueto • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1820190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
