Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,364/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.36% with $4,364/mo rent. Return on cash invested shows 11.58% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 57.82% and total cumulative return in cash records $224,795. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,364/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sabrina Thomas • City Realty, Inc.
Mls Name: NWMLS
Mls ID: #2385667
