Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aubrey at 8704 Wagon Trl, Aubrey, TX, 76227 at $375,000 posts ROI 27.45% with $781/mo cash flow from $3,490/mo rent. Total monthly income equals $3,490/mo, and annual cash flow records $9,369/yr on $124,313 to close. Return on cash invested measures 27.45% and rental yield reads 11.17% at the current $375,000. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 by year five. Five-year ROI prints 144.62% and total cumulative return in cash totals $179,775.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,490/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
5,619 sqft lot
$N/A/sqft
$258 semi-annually HOA
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $375,000 |
| 2018-06-15 | Listing removed | $254,900 |
| 2018-05-16 | Price change | $254,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $6225.41 | -7.74% | $355,784 | -5.95% |
| 2023-04-02 | $6747.52 | 0.24% | $378,291 | 14.76% |
| 2022-04-02 | $6731.64 | 19.10% | $329,636 | 24.38% |
Listed by: Racey Ballard • HomeSmart Stars
Mls Name: NTREIS
Mls ID: #20875248
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
