Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 8660 Cedar Hill Rd, Brenham, TX, 77833 priced at $900,000 converts $4,733/mo rent into after a $4,405/mo obligation. Total monthly income equals $4,733/mo. Return on cash invested prints 13.3% in year one, and rental yield reads 6.31% against a $900,000 entry. Equity gained on principal adds $5,808/yr, while 5% annual appreciation compiles into $248,653 by year five. Five-year ROI reaches 68.6% and total cumulative return in cash sums $203,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,733/mo property income covering a $4,405/mo payment, not borrower’s personal income.
Single Family
Built in 2006
2.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $900,000 |
| 2024-10-16 | Listed for sale | $950,000 |
| 2022-06-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8925.76 | -0.86% | $824,810 | 0.38% |
| 2023-02-12 | $9002.93 | 25.35% | $821,680 | 37.02% |
| 2022-02-12 | $7182.21 | 0.73% | $599,679 | 12.72% |
Listed by: Susan Kiel • Market Realty Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #87667797
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
