Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8628 Axis Deer Run, Fort Worth, TX, 76179 uses $97,793 cash to close to unlock $2,094/yr annual cash flow and $174/mo monthly cash flow. Total monthly income runs $2,483/mo, and a $1,444/mo payment keeps the spread at $174/mo. Purchase price stands at $295,000, and rental yield measures 10.1% with $2,483/mo rent. Return on cash invested shows 22.05% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 116.49% and total cumulative return in cash records $113,918. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,483/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 2013
5,662 sqft lot
$N/A/sqft
$125 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $295,000 |
| 2024-09-30 | Listed for sale | $299,900 |
| 2020-12-05 | Listing removed | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7175.72 | 12.91% | $296,411 | 27.12% |
| 2022-10-23 | $6355.41 | 9.18% | $233,167 | 11.10% |
| 2021-10-23 | $5820.98 | 111.68% | $209,871 | 9.07% |
Listed by: Garrett Lamb • Southern Hills Realty
Mls Name: NTREIS
Mls ID: #20734627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
