Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hollywood at 8610 N Sherman Cir APT 504, Hollywood, FL, 33025 generates $2,200/mo in rent and, after a $857/mo payment, leaves $636/mo in cash flow. Total monthly income is $2,200/mo, and annual cash flow is $7,627/yr on $58,013 invested. Return on cash invested sits at 33.06% in year one, and rental yield is 15.09% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 176.99% and total cumulative return in cash sums $102,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,200/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$311 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $175,000 |
| 2024-07-31 | Price change | $180,000 |
| 2024-07-21 | Price change | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $2656.79 | 16.59% | $78,950 | 9.99% |
| 2022-08-31 | $2278.66 | 9.22% | $71,780 | 9.99% |
| 2021-08-31 | $2086.28 | 6.96% | $65,260 | 9.99% |
Listed by: John Lorfils • Green Street Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11582805
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
