Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,414/mo, and a $9,765/mo payment. Purchase price stands at $1,995,000, and rental yield measures 2.05% with $3,414/mo rent. Return on cash invested shows -1.83% in year one, and 5% annual appreciation builds toward $551,182 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,414/mo property income covering a $9,765/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.50 Acres lot
$N/A/sqft
$4,150 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $1,995,000 |
| 2024-08-21 | Price change | $2,095,000 |
| 2024-08-08 | Listed for sale | $2,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $43178.98 | 39.50% | $2,028,544 | 30.87% |
| 2022-10-23 | $30952.06 | 3.63% | $1,550,081 | 30.26% |
| 2021-10-23 | $29867.88 | 0.30% | $1,190,000 | 3.48% |
Listed by: Lori Hinderliter • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20689276
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
