Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,245/mo, and a $807/mo payment. Purchase price stands at $164,900, and rental yield measures 9.06% with $1,245/mo rent. Return on cash invested shows 19.89% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 104.63% and total cumulative return in cash records $57,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,245/mo property income covering a $807/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $164,900 |
| 2008-08-01 | Sold | $98,500 |
| 2008-04-26 | Listed for sale | $119,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-31 | $2286.00 | 4.77% | $145,580 | 19.21% |
| 2022-03-31 | $2182.00 | 2.06% | $122,120 | 3.54% |
| 2021-03-31 | $2138.00 | 1.91% | $117,950 | 7.43% |
Listed by: Beth Ernst • Keller Williams Realty GDM
Mls Name: DMMLS
Mls Provider:
Mls ID: #712823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
