Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springfield at 8566 Gwynedd Way, Springfield, VA, 22153 generates $3,480/mo in rent and, after a $2,545/mo payment, leaves $372/mo in cash flow. Total monthly income is $3,480/mo, and annual cash flow is $4,461/yr on $171,047 invested. Return on cash invested sits at 22.67% in year one, and rental yield is 8.03% on a $519,900 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,639 over five years. Five-year ROI reaches 117.32% and total cumulative return in cash sums $200,680. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
1,540 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22153, Springfield, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,659 (100%) |
| Owner Occupied HU | 9,068 (85.1%) |
| Renter Occupied HU | 1,290 (12.1%) |
| Vacant Housing Units | 301 ( 2.8%) |
| Median Home Value | $726,907 |
| Average Home Value | $756,308 |
Residential
10,807
Single Family
10,807
Multi-Family
0
Businesses
350
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cindy Wrenn • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VAFX2274514
