854 Tamayo Dr APT 3Chula VistaCA91910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chula Vista at 854 Tamayo Dr APT 3, Chula Vista, CA, 91910 generates $4,110/mo in rent and, after a $2,834/mo payment, leaves $78/mo in cash flow. Total monthly income is $4,110/mo, and annual cash flow is $936/yr on $190,491 invested. Return on cash invested sits at 20.55% in year one, and rental yield is 8.52% on a $579,000 entry. Equity gained on principal adds $3,736/yr, while 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 107.3% and total cumulative return in cash sums $204,403. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,110/mo property income rather than buyer’s personal income.
Condo
Built in 1985
1.81 Acres lot
$N/A/sqft
$425 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 91910, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,114 (100%) |
| Owner Occupied HU | 12,610 (44.9%) |
| Renter Occupied HU | 14,311 (50.9%) |
| Vacant Housing Units | 1,193 ( 4.2%) |
| Median Home Value | $770,260 |
| Average Home Value | $759,874 |
Housing Distribution
Address Breakdown
Residential
27,575
Single Family
21,145
Multi-Family
6,430
Businesses
1,742
Price History
Date | Event | Price |
|---|---|---|
| 2012-03-22 | Sold | $166,500 |
| 2011-12-13 | Sold | $135,500 |
| 2011-12-08 | Listed for sale | $189,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $4642.16 | 1.40% | $401,527 | 2.00% |
| 2023-03-31 | $4577.88 | 76.69% | $393,655 | 73.56% |
| 2022-03-31 | $2590.96 | 2.41% | $226,810 | 2.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: Condo
- Year Built: 1985
- Architectural Style: N/A
- Building Area: 1,163
- Living Area: 1,163 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Gravity, Electric
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Garage: Attached
Location
- City: Chula Vista
- State: CA
- Subdivision: Chula Vista
- Lot Size: 1.81 Acres
- Lot Features: 0 (Common Interest)
- View: N/A
HOA & Fees
- HOA Fee: $425 monthly
- Association Fee: $425 monthly
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: Maintenance Structure, Limited Insurance
Utilities
- Utilities: Sewer Connected
- Sewer: N/A
- Water Source: Meter on Property
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Genie Irish • Costa Modern Properties
Mls Name: SDMLS
Mls Provider:
Mls ID: #250022946
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2025 San Diego MLS.