Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Diego at 832 Hollister St #B, San Diego, CA, 92154 priced at $579,000 pairs $3,972/mo rent with $390/mo cash flow after a $2,834/mo payment. Total monthly income equals $3,972/mo, and annual cash flow comes to $4,681/yr on $190,491 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 8.23% on a $579,000 basis. Equity gained on principal adds $3,736/yr, and 5% annual appreciation accumulates to $159,967 by year five. Five-year ROI measures 116.82% and total cumulative return in cash reaches $222,523. For financing, Ziffy Mortgage’s DSCR program evaluates $3,972/mo property income against a $2,834/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Scott Degnan • Jason Mitchell Real Estate CA
Mls Name: SDMLS
Mls ID: #250042791
