854 Kelmore StMoss BeachCA94038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,235/mo, and a $6,847/mo payment. Purchase price stands at $1,399,000, and rental yield measures 4.49% with $5,235/mo rent. Return on cash invested shows 11.32% in year one, and 5% annual appreciation builds toward $386,518 over five years. Five-year ROI reaches 56.67% and total cumulative return in cash records $256,853. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,235/mo property income covering a $6,847/mo payment rather than investor’s personal income.
Single Family
Built in 1956
4,700 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 94038, Moss Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,099 (100%) |
| Owner Occupied HU | 847 (77.1%) |
| Renter Occupied HU | 171 (15.6%) |
| Vacant Housing Units | 81 ( 7.4%) |
| Median Home Value | $1,445,341 |
| Average Home Value | $1,399,274 |
Housing Distribution
Address Breakdown
Residential
769
Single Family
769
Multi-Family
0
Businesses
65
Price History
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $1,399,000 |
| 1995-09-19 | Sold | $255,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $7045.98 | 0.81% | $415,294 | 2.00% |
| 2023-04-10 | $6989.70 | 1.15% | $407,152 | 2.00% |
| 2022-04-10 | $6910.20 | -9.38% | $399,170 | 2.00% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1956
- Architectural Style: N/A
- Building Area: 2,021
- Living Area: 2,021 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central Forced Air Gas
- Cooling: None
- Flooring: Hardwood
- Interior Features: N/A
- Exterior Features: Back Yard, Barbecue, Fenced, Drought Tolerant Plants
- Parking Features: On Street, Parking Area
Location
- City: Moss Beach
- State: CA
- Subdivision: N/A
- Lot Size: 4,700 sqft
- Lot Features: Gentle Sloping
- View: Hills, Mountain(s), Ocean
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Natural Gas Available, Water Public
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Soraya Orumchian • Compass
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82001335
Disclaimer: Based on information from the MLSListings MLS as of 2025-04-10 10:17:24 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.