Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 8532 Hawkview Dr, Fort Worth, TX, 76179 priced at $282,000 pairs $2,341/mo rent with $179/mo cash flow after a $1,380/mo payment. Total monthly income equals $2,341/mo, and annual cash flow comes to $2,153/yr on $93,483 invested. Return on cash invested is 22.21% in year one, and rental yield stands at 9.96% on a $282,000 basis. Equity gained on principal adds $1,820/yr, and 5% annual appreciation accumulates to $77,911 by year five. Five-year ROI measures 117.16% and total cumulative return in cash reaches $109,525. For financing, Ziffy Mortgage’s DSCR program evaluates $2,341/mo property income against a $1,380/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,357 sqft lot
$N/A/sqft
$159 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $282,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $6239.38 | -4.81% | $259,922 | -4.00% |
| 2023-04-29 | $6554.56 | 16.20% | $270,753 | 30.83% |
| 2022-04-29 | $5640.94 | 20.62% | $206,954 | 7.86% |
Listed by: Thomas Gibson • CENTURY 21 Judge Fite Co.- Decatur
Mls Name: NTREIS
Mls ID: #20904988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
