








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Iowa Colony at 8530 Tropical Breeze Way, Iowa Colony, TX, 77583 listed at $313,990 pairs $2,899/mo rent with a $1,537/mo payment to leave $666/mo cash flow. Total monthly income runs $2,899/mo, and annual cash flow reaches $7,992/yr on $104,088 cash to close. Return on cash invested measures 27.59% in year one, and rental yield registers 11.08% at a $313,990 basis. Equity gained on principal adds $2,026/yr, and annual property appreciation at 5% supports $86,750 by year five. Five-year ROI tracks 145.2% and total cumulative return in cash totals $151,140. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,899/mo property income relative to a $1,537/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $313,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Caldwell Crossing Sales agents • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A