Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8508 Landing Way Ct, Fort Worth, TX, 76179 earns $167/mo cash flow from $3,246/mo rent with a $2,056/mo payment. Total monthly income totals $3,246/mo, and annual cash flow totals $2,008/yr on $139,230 capital. ROI tracks 21.35% on current figures, and rental yield reads 9.27% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 112.09% and total cumulative return in cash sums $156,067. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,246/mo property income instead of your personal income.
Single Family
Built in 1996
4,878 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $420,000 |
| 2020-12-28 | Sold | N/A |
| 2020-12-04 | Pending sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-11 | $2667.28 | -4.71% | $199,339 | 4.92% |
| 2015-04-11 | $2799.03 | N/A | $190,000 | N/A |
Listed by: Deedee Fadal • Fadal Buchanan & AssociatesLLC
Mls Name: NTREIS
Mls ID: #20899368
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
