








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brandywine at 8504 Branch Side Way #B, Brandywine, MD, 20613 earns $620/mo cash flow from $3,480/mo rent with a $2,251/mo payment. Total monthly income totals $3,480/mo, and annual cash flow totals $7,434/yr on $152,487 capital. ROI tracks 24.78% on current figures, and rental yield reads 9.08% at a $459,990 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,087 over five years. Five-year ROI reaches 129.03% and total cumulative return in cash sums $196,750. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,480/mo property income instead of your personal income.
Townhouse
Built in 2025
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,656 (100%) |
| Owner Occupied HU | 5,585 (83.9%) |
| Renter Occupied HU | 693 (10.4%) |
| Vacant Housing Units | 378 ( 5.7%) |
| Median Home Value | $583,918 |
| Average Home Value | $596,456 |
Residential
7,172
Single Family
6,931
Multi-Family
241
Businesses
310
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Dietrich • NVR, INC.
Mls Name: Bright MLS
Mls ID: #MDPG2165376