7520 Fern Gully Way, Brandywine, MD, 20613 | $620/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7520 Fern Gully Way, Brandywine, MD, 20613 | $620/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1969 sft

16607 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
1969 sft

16613 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
1969 sft

16601 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
1969 sft

16609 Green Glade Dr, Brandywine, MD, 20613

Nearby investment properties with comparable prices

3 Bed
4 Bath
1969 sft

16619 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
- sft

10596 Roundstone Ln, White Plains, MD, 20695

5 Bed
3 Bath
2265 sft

10647 Roundstone Ln, White Plains, MD, 20695

3 Bed
4 Bath
2020 sft

470 Still Feather Ave, La Plata, MD, 20646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandywine at 7520 Fern Gully Way, Brandywine, MD, 20613 earns $620/mo cash flow from $3,480/mo rent with a $2,251/mo payment. Total monthly income totals $3,480/mo, and annual cash flow totals $7,434/yr on $152,487 capital. ROI tracks 24.78% on current figures, and rental yield reads 9.08% at a $459,990 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,087 over five years. Five-year ROI reaches 129.03% and total cumulative return in cash sums $196,750. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,480/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

New Home in the PERFECT LOCATION for June 2025 Closing! This townhome is tucked away in a cul-de-sac and is surrounded by guest parking. It features 3 bedrooms, 3.5 baths, a lower level den (that can double as a 4th bedroom) and INCLUDES a 12' x 10' DECK off of the kitchen. Thoughtful design is uniquely embodied in this townhome plan, which features 1,969 sq ft of living space. This home offers a spacious rear main level eat-in kitchen with upgraded gray cabinets, quartz countertops and stainless-steel Whirlpool appliances. Recessed lighting and blinds are provided throughout the home as well. Hard surface flooring throughout the entire home offer modern luxury and contemporary appeal. The third level features a luxurious primary suite with a large walk-in closet and a spacious double vanity primary bathroom. Two secondary bedrooms, upper level laundry, and hall bathroom which also includes upgraded gray cabinets and a quartz countertop. There is plenty of space for entertaining family and friends in your finished lower level den leading to your private backyard. Simplify your life with D.R. Horton's smart home technology which includes a keyless entry, Skybell (video doorbell), programmable thermostat to adjust your temperature from your smartphone and much more! Commuting and traveling are made easy with quick access to Routes 301, 5, I-495 and the Washington DC area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,656 (100%)
Owner Occupied HU	5,585 (83.9%)
Renter Occupied HU	693 (10.4%)
Vacant Housing Units	378 ( 5.7%)
Median Home Value	$583,918
Average Home Value	$596,456