Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 848 Heyl Ave, Columbus, OH, 43206 offers a 9.14% rental yield on a $139,900 purchase with $1,066/mo rent. Total monthly income registers $1,066/mo, and a $685/mo payment leaves $146/mo available for distribution. Annual cash flow reaches $1,746/yr on $46,377 to close, and return on cash invested stands at 23.67% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 123.59% and total cumulative return in cash at $57,315. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,066/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43206, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,423 (100%) |
| Owner Occupied HU | 5,059 (40.7%) |
| Renter Occupied HU | 5,755 (46.3%) |
| Vacant Housing Units | 1,609 (13.0%) |
| Median Home Value | $339,318 |
| Average Home Value | $377,686 |
Residential
11,322
Single Family
10,528
Multi-Family
794
Businesses
537
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jonathan R Moore • Roby Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225038066
