Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 1771 Parsons Ave, Columbus, OH, 43207 priced at $139,900 converts $1,783/mo rent into $863/mo cash flow after a $685/mo obligation. Total monthly income equals $1,783/mo, and annual cash flow totals $10,350/yr on $46,377 invested. Return on cash invested prints 42.23% in year one, and rental yield reads 15.29% against a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,652 by year five. Five-year ROI reaches 223.07% and total cumulative return in cash sums $103,455. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,783/mo property income covering a $685/mo payment, not borrower’s personal income.
Single Family
Built in 1900
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43207, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,723 (100%) |
| Owner Occupied HU | 11,558 (55.8%) |
| Renter Occupied HU | 7,625 (36.8%) |
| Vacant Housing Units | 1,540 ( 7.4%) |
| Median Home Value | $188,105 |
| Average Home Value | $238,076 |
Residential
20,050
Single Family
18,258
Multi-Family
1,792
Businesses
1,238
Date | Event | Price |
|---|---|---|
| 2024-07-21 | Listed for sale | $179,000 |
| 2023-12-09 | Listing removed | N/A |
| 2023-11-09 | Price change | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | $787.44 | 4.79% | $17,400 | 23.06% |
| 2022-01-11 | $751.44 | -0.18% | $14,140 | N/A |
| 2021-01-11 | $752.78 | -0.15% | $14,140 | N/A |
Listed by: Jeanne R Householder • Buckeye Realty Group
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224025143
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
