Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 202 Williams Rd, Columbus, OH, 43207 with 5% annual appreciation on a $204,900 basis while $1,783/mo rent supports operations. Total monthly income totals $1,783/mo and a $1,003/mo payment preserves $435/mo for cash returns. Annual cash flow comes to $5,221/yr on $67,924 deployed, and return on cash invested reaches 27.6% in year one. Equity gained on principal adds $1,322/yr, and five-year appreciation sums $56,610 alongside rental yield of 10.44%. Five-year ROI measures 144.63% and total cumulative return in cash totals $98,242.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,783/mo property income versus a $1,003/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1930
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43207, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,723 (100%) |
| Owner Occupied HU | 11,558 (55.8%) |
| Renter Occupied HU | 7,625 (36.8%) |
| Vacant Housing Units | 1,540 ( 7.4%) |
| Median Home Value | $188,105 |
| Average Home Value | $238,076 |
Residential
20,050
Single Family
18,258
Multi-Family
1,792
Businesses
1,238
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Price change | $204,900 |
| 2025-09-11 | Price change | $209,900 |
| 2025-08-31 | Price change | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $2970.56 | 1.29% | $66,190 | N/A |
| 2023-10-21 | $2932.60 | 22.95% | $66,190 | 43.92% |
| 2022-10-21 | $2385.24 | -0.18% | $45,990 | N/A |
Listed by: Donald E Shaffer • Howard HannaRealEstateServices
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225031824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
