Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 845 Dianna Ave, Hurst, TX, 76053 uses $97,793 cash to close to unlock $6,505/yr annual cash flow and $542/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,444/mo payment keeps the spread at $542/mo. Purchase price stands at $295,000, and rental yield measures 10.74% with $2,640/mo rent. Return on cash invested shows 26.56% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 139.76% and total cumulative return in cash records $136,670. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 1963
10,829 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $295,000 |
| 2025-04-15 | Listing removed | $295,000 |
| 2025-04-10 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3656.09 | 6.72% | $179,000 | 4.68% |
| 2023-05-09 | $3425.86 | -7.01% | $171,000 | 6.86% |
| 2022-05-09 | $3684.28 | 9.80% | $160,016 | 13.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20682151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
