Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8430 GRAPEVINE PASS, San Antonio, TX, 78255 listed at $440,000 pairs $3,960/mo rent with a $2,154/mo payment to leave $723/mo cash flow. Total monthly income runs $3,960/mo, and annual cash flow reaches $8,680/yr on $145,860 cash to close. Return on cash invested measures 25.86% in year one, and rental yield registers 10.8% at a $440,000 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,564 by year five. Five-year ROI tracks 136.3% and total cumulative return in cash totals $198,814. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,960/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
7,666 sqft lot
$N/A/sqft
$91 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $440,000 |
| 2020-10-07 | Listing removed | $350,000 |
| 2020-08-17 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $8226.70 | -2.43% | $455,050 | 7.32% |
| 2022-09-04 | $8431.40 | 39.98% | $424,000 | 31.63% |
| 2021-09-04 | $6023.24 | N/A | $322,120 | 5.98% |
Listed by: Jane Sanchez • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1801696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
