8402 Pecan Creek Dr, Arlington, TX, 76001 | $922/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8402 Pecan Creek Dr, Arlington, TX, 76001 | $922/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1802 sft

5653 Brownstone Ln, Crowley, TX, 76036

4 Bed
4 Bath
3438 sft

Concept 3135 Plan, Oak Hills, Burleson, TX, 76028

4 Bed
3 Bath
3187 sft

Magnolia Plan, Sunset Ridge, Alvarado, TX, 76009

4 Bed
3 Bath
2494 sft

1509 Wickham Dr, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
2 Bath
2500 sft

3004 Nob Hill Dr, Burleson, TX, 76028

4 Bed
3 Bath
3767 sft

700 Wyche Ct, Burleson, TX, 76028

3 Bed
3 Bath
3350 sft

1912 Buckskin Rd, Crowley, TX, 76036

5 Bed
4 Bath
3601 sft

545 Riverbed Dr, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 8402 Pecan Creek Dr, Arlington, TX, 76001 offers $4,122/mo rent that, after a $2,203/mo payment, leaves $922/mo cash flow. Total monthly income is $4,122/mo, and annual cash flow is $11,058/yr on $149,175 cash. Return on cash invested measures 27.32% in year one, and rental yield stands at 10.99% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 143.81% and total cumulative return in cash reaches $214,530. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,122/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

0.45 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away in peaceful Wildwood Estates, this stunning two-story home offers the perfect blend of comfort, privacy, and outdoor living. Situated on .44 acre lot-part of the property is to the north, on the other side of the fence, and there are no rear neighbors. Located in the highly sought-after Mansfield ISD, this home offers not just style and space but also top-tier education opportunities and a convenient location. Excellent family floor plan with three bedrooms, two living areas, and 2 dining areas. Open floor plan to the grand family room with a delightful fireplace. Split master retreat with dual sinks, a walk-in shower, and great closet space. Spacious gameroom that will come with the pool table and bar table, and stools. Enjoy the backyard retreat with an amazing pebbletec pool with attached spa and firepit, as well as a storage shed that will stay. This wonderful community boasts a private pond and a playground. Seller will provide the buyer with a $7500 carpet allowance. Don't miss out!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,990 (100%)
Owner Occupied HU	9,116 (76.0%)
Renter Occupied HU	2,582 (21.5%)
Vacant Housing Units	292 ( 2.4%)
Median Home Value	$365,432
Average Home Value	$392,695