Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,739/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 10.81% with $3,739/mo rent. Return on cash invested shows 17.42% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 94.1% and total cumulative return in cash records $129,453. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,739/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$1,170 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $415,000 |
| 2024-12-03 | Price change | $425,000 |
| 2024-10-03 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4896.60 | 12.77% | $271,282 | 10.00% |
| 2022-02-13 | $4341.98 | 5.59% | $246,620 | 10.00% |
| 2021-02-13 | $4111.95 | 7.33% | $224,200 | 7.98% |
Listed by: Alfonso Llanes • Nesti Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11652480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
