Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 8312 Serenity Way, Denton, TX, 76210 earns $166/mo cash flow from $2,537/mo rent with a $1,615/mo payment. Total monthly income totals $2,537/mo, and annual cash flow totals $1,986/yr on $109,395 capital. ROI tracks 21.72% on current figures, and rental yield reads 9.23% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 113.91% and total cumulative return in cash sums $124,607. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,537/mo property income instead of your personal income.
Single Family
Built in 2000
7,666 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $330,000 |
| 2020-10-22 | Sold | N/A |
| 2020-09-29 | Pending sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $4530.28 | 14.62% | $296,647 | 10.00% |
| 2023-04-25 | $3952.46 | -14.59% | $269,679 | 10.00% |
| 2022-04-25 | $4627.63 | -3.91% | $245,163 | 10.00% |
Listed by: Ryan Collinsworth • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20912776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
