8310 Tobin Rd APT 23, Annandale, VA, 22003 | $202/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8310 Tobin Rd APT 23, Annandale, VA, 22003 | $202/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
731 sft

12703 Dara Dr APT 302, Woodbridge, VA, 22192

1 Bed
1 Bath
993 sft

12650 Dara Dr APT T2, Woodbridge, VA, 22192

1 Bed
1 Bath
675 sft

5802 Royal Ridge Dr UNIT M, Springfield, VA, 22152

3 Bed
2 Bath
1326 sft

12654 Dara Dr, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
3 Bath
1649 sft

12856 Silvia Loop, Woodbridge, VA, 22192

2 Bed
1 Bath
942 sft

8654 Inyo Pl, Manassas Park, VA, 20111

2 Bed
1 Bath
970 sft

10320 Luria Commons Ct #2C, Burke, VA, 22015

2 Bed
1 Bath
924 sft

12705 Dara Dr APT 103, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 8310 Tobin Rd APT 23, Annandale, VA, 22003 offers a 8.39% rental yield on a $200,000 purchase with $1,398/mo rent. Total monthly income registers $1,398/mo, and a $979/mo payment leaves $202/mo available for distribution. Annual cash flow reaches $2,428/yr on $66,300 to close, and return on cash invested stands at 23.57% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 122.26% and total cumulative return in cash at $81,056. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,398/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious and sun-drenched top-floor 2-bedroom, 1.5-bath condo offering a fantastic opportunity to create your ideal home. With its desirable southern exposure and ample windows, this unit is filled with natural light all day long. The thoughtfully designed layout features a bright living room and dining area that open directly onto a private balconyperfect for enjoying fresh air and a morning coffee. The kitchen includes a cozy breakfast room, and both bedrooms are generously sized. The primary suite includes its own private half bath, while the full hall bath serves the secondary bedroom and guests. This condo is ready for your personal touches and a little TLCan excellent canvas for customization in a community that offers so much more than just a place to live. Located within walking distance to the hospital and nearby conveniences, this home also enjoys access to a well-maintained community with wonderful amenities: enjoy a match on the tennis courts, let little ones explore the tot lot, take a dip in the outdoor pool, or stroll beneath mature trees that bring a touch of nature to your daily routine. Dont miss this rare opportunity to bring your vision to life in a top-floor unit with fantastic light, functional space, and a vibrant community setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871