Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 8305 Trickham Bnd, Fort Worth, TX, 76131 priced at $329,900 pairs $2,514/mo rent with after a $1,615/mo payment. Total monthly income equals $2,514/mo. Return on cash invested is 19.64% in year one, and rental yield stands at 9.14% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 103.39% and total cumulative return in cash reaches $113,067. For financing, Ziffy Mortgage’s DSCR program evaluates $2,514/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
6,621 sqft lot
$N/A/sqft
$225 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $329,900 |
| 2023-03-14 | Listing removed | N/A |
| 2023-03-10 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $7328.96 | -3.48% | $301,954 | -2.67% |
| 2023-04-03 | $7593.14 | 6.87% | $310,232 | 20.19% |
| 2022-04-03 | $7104.92 | 37.99% | $258,117 | 24.34% |
Listed by: Lisa Purselley • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20889982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
