Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8305 Eagle Mountain Cir, Fort Worth, TX, 76135 listed at $1,099,000 pairs $2,340/mo rent with a $5,379/mo payment. Total monthly income runs $2,340/mo. Return on cash invested measures 1.92% in year one, and rental yield registers 2.56% at a $1,099,000 basis. Equity gained on principal adds $7,092/yr, and annual property appreciation at 5% supports $303,633 by year five. Five-year ROI tracks 7.5% and total cumulative return in cash totals $26,718. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $5,379/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $1,099,000 |
| 2024-08-02 | Listing removed | $1,095,000 |
| 2024-01-25 | Listed for sale | $1,095,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $8086.66 | 18.26% | $497,273 | 37.89% |
| 2022-08-30 | $6837.78 | N/A | $360,643 | 14.49% |
| 2021-08-30 | N/A | N/A | $315,000 | 20.93% |
Listed by: Sarah Sewell • Engel & Volkers Fort Worth
Mls Name: NTREIS
Mls ID: #20709128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
