Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bellaire at 8304 Maple Ct, Bellaire, TX, 77401 earns from $5,950/mo rent with a $9,295/mo payment. Total monthly income totals $5,950/mo. ROI tracks 5.64% on current figures, and rental yield reads 3.76% at a $1,899,000 purchase. Equity gained on principal adds $12,254/yr, and 5% annual appreciation supports $524,659 over five years. Five-year ROI reaches 27.44% and total cumulative return in cash sums $168,853. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,950/mo property income instead of your personal income.
Single Family
Built in 2015
10,750 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77401, Bellaire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 5,133 (82.8%) |
| Renter Occupied HU | 674 (10.9%) |
| Vacant Housing Units | 392 ( 6.3%) |
| Median Home Value | $939,765 |
| Average Home Value | $1,024,679 |
Residential
6,179
Single Family
5,986
Multi-Family
193
Businesses
889
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listing removed | $1,899,000 |
| 2025-05-28 | Listed for sale | $1,899,000 |
| 2016-11-22 | Listing removed | $1,795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $26008.59 | -6.58% | $1,671,382 | -10.36% |
| 2023-06-13 | $27839.89 | -1.22% | $1,864,626 | 10.66% |
| 2022-06-13 | $28183.24 | N/A | $1,685,000 | 5.53% |
Listed by: Lisa Kornhauser • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #35548982
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
