Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 10410 Shanley Trace Ln, Richmond, TX, 77407 listed at $799,000 pairs $5,957/mo rent with a $3,911/mo payment to leave $167/mo cash flow. Total monthly income runs $5,957/mo, and annual cash flow reaches $1,999/yr on $262,871 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 8.95% at a $799,000 basis. Equity gained on principal adds $5,156/yr, and annual property appreciation at 5% supports $220,749 by year five. Five-year ROI tracks 109.1% and total cumulative return in cash totals $286,782. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,957/mo property income relative to a $3,911/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
0.25 Acres lot
$N/A/sqft
$1,300 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $799,000 |
| 2025-06-12 | Listing removed | $799,000 |
| 2025-05-12 | Price change | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $12800.67 | 1.50% | $643,502 | 10.00% |
| 2023-06-20 | $12611.74 | -9.56% | $585,002 | 10.00% |
| 2022-06-20 | $13945.07 | 4.14% | $531,820 | 10.00% |
Listed by: Lisa Young • C.R.Realty
Mls Name: HAR
Mls Provider:
Mls ID: #35213664
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
