Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colonial Beach at 83 Laurel Ln, Colonial Beach, VA, 22443 at $399,000 posts ROI 26.8% with $759/mo cash flow from $3,161/mo rent. Total monthly income equals $3,161/mo, and annual cash flow records $9,109/yr on $132,269 to close. Return on cash invested measures 26.8% and rental yield reads 9.51% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 139.58% and total cumulative return in cash totals $184,622.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,161/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
10,227 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 22443, Colonial Beach, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,839 (100%) |
| Owner Occupied HU | 3,383 (57.9%) |
| Renter Occupied HU | 1,082 (18.5%) |
| Vacant Housing Units | 1,374 (23.5%) |
| Median Home Value | $271,363 |
| Average Home Value | $347,355 |
Residential
4,925
Single Family
4,873
Multi-Family
52
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $399,000 |
| 2023-01-01 | Listing removed | $365,900 |
| 2022-08-19 | Sold | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Annie Nissen • ERA Woody Hogg & Assoc
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2506340
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
