Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 825 Cumberland St, Dallas, TX, 75203 uses $65,969 cash to close to unlock $292/yr annual cash flow and $24/mo monthly cash flow. Total monthly income runs $1,524/mo, and a $974/mo payment keeps the spread at $24/mo. Purchase price stands at $199,000, and rental yield measures 9.19% with $1,524/mo rent. Return on cash invested shows 20.35% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 107.04% and total cumulative return in cash records $70,614. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,524/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1930
7,453 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75203, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,521 (100%) |
| Owner Occupied HU | 1,779 (20.9%) |
| Renter Occupied HU | 5,592 (65.6%) |
| Vacant Housing Units | 1,150 (13.5%) |
| Median Home Value | $201,658 |
| Average Home Value | $291,334 |
Residential
7,375
Single Family
3,536
Multi-Family
3,839
Businesses
523
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $4318.31 | 15.78% | $193,210 | 18.88% |
| 2023-03-31 | $3729.71 | -8.59% | $162,530 | N/A |
| 2022-03-31 | $4080.12 | 58.45% | $162,530 | 66.51% |
Listed by: Mina Hemani • Alna Realty
Mls Name: NTREIS
Mls ID: #20876974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
